Revenue
The Group’s revenue of US$32.6 billion in 2020 was 20% below
the prior year.
Astra recorded an overall decrease in sales of 29% from 2019
with lower sales in the majority of its businesses, particularly
Automotive due to lower volumes in its car sales operations, and
Heavy Equipment, Mining and Construction due to lower heavy
equipment sales and lower mining contracting volumes caused by
weaker coal prices during most of 2020. Jardine Cycle & Carriage’s
motor vehicle operations in Singapore and Malaysia also
recorded a 29% decrease in sales from 2019 as a result of
weaker consumer sentiment.
Mandarin Oriental’s subsidiary hotels recorded a significant drop
in revenue of 68% from 2019. All hotels operated at low
occupancy levels for most of the year, with reductions in both
international and domestic travel due to border closures and
governments’ restrictions on movement.
The drop in Jardine Pacific’s sales of 28% was mainly due to the
sale of the JOS and Innovix businesses. Jardine Motors reported
an overall 11% decrease in sales reflecting temporary closure of
dealerships and lower demand during the year in the United
Kingdom, mitigated by higher car sales in the Chinese mainland
with a recovery in demand from the second quarter of 2020.
Hongkong Land’s revenue fell by 10% from 2019 due to retail rent
relief in its Investment Properties and a lower contribution from
its Development Properties as a result of lower residential
properties completions in the Chinese mainland.
8% lower year-on-year sales in Dairy Farm was mainly
attributable to a significant drop in sales in its Health and Beauty
business in Hong Kong, which was impacted by closure of the
Chinese border and the consequent absence of tourists,
mitigated by strong sales in its Grocery Retail business in Hong
Kong and Singapore, which benefitted from increased consumer
demand as a result of social restrictions.
Gross revenue, including 100% of revenue from associates and
joint ventures, which is a measure of the full extent of the
Group’s operations, decreased by 12% to US$90.9 billion.
The decrease was largely from Astra’s associates in the
Automotive business, mitigated by higher sales in Yonghui in
Dairy Farm, and Zhongsheng.
Operating profit
Operating profit from the Group’s subsidiaries, excluding
non-trading items, was US$2,337 million, a decrease of
US$1,654 million or 41%.
Astra’s underlying operating profit dropped by 56% from 2019 to
US$923 million, with lower contributions from the Automotive
and Heavy Equipment, Mining and Construction businesses
reflecting lower revenues; and higher non-performing loan
provisions in Astra’s consumer and heavy equipment finance
businesses; mitigated by higher profit in the Agribusiness due to
higher crude palm oil prices.
Mandarin Oriental reported an underlying operating loss of
US$186 million in 2020, compared to an underlying operating
profit of US$71 million in 2019. All hotels recorded losses despite
extensive cost reduction measures and government supports
received in a number of countries. The underlying operating loss
included a US$31 million impairment provision on the carrying
value of the Geneva hotel property, which reflects a significant
decrease in the market value of the leasehold interest.
Hongkong Land’s underlying operating profit decreased by
US$211 million or 18% from 2019 to US$959 million, primarily
due to lower contributions from sales of residential development
properties in the Chinese mainland, together with lower earnings
from its commercial portfolio mainly due to rent relief provided to
retail tenants.
Dairy Farm’s underlying operating profit was US$23 million or 5%
below 2019 at US$412 million, principally due to lower
contributions from its Health and Beauty business in Hong Kong
from lower sales and an impairment provision on loss-making
stores, and Convenience store business in Hong Kong and the
Chinese mainland resulting from COVID-19 restrictions and
change in consumer behaviour; mitigated by higher profit from
the Grocery Retail business in Hong Kong and Singapore, and the
Home Furnishings business in Hong Kong and Taiwan which
benefitted from new store openings and strong e-commerce
growth, as well as, benefits from Dairy Farm’s ongoing
transformation and efficiency programmes.
Jardine Cycle & Carriage’s underlying operating profit decreased
by US$34 million or 39% from 2019 to US$53 million with lower
earnings in the Singapore motor operations. Cycle & Carriage
Bintang recorded a lower loss in 2020 with improved sales in the
second half of 2020 due to a sales tax reduction in Malaysia and
cost savings initiatives.
For Jardine Motors’ subsidiaries, overall underlying operating
profit increased by US$12 million or 9% to US$149 million,
principally driven by higher contributions from the Group’s
dealerships in the Chinese mainland and government
employment support in a number of markets. This was partly
offset by a loss in 2020, versus a profit in 2019, from the Group’s
United Kingdom dealerships as a result of the pandemic. In Hong
Kong, Zung Fu’s underlying performance was below the prior
year, but Mercedes Benz remained the No.1 motors brand.
Jardine Pacific recorded higher operating profit in 2020, which
was US$14 million or 20% above 2019 at US$87 million. Several
of the businesses benefitted from government employment
support measures across a number of markets. The Restaurant
businesses reported higher profit with higher delivery sales in
Hong Kong and a better performance in Taiwan, partly offset by
impairment provisions on loss-making stores. JEC also delivered
good profit growth with Hong Kong operations recording stable
performance, partly offset by lower contributions from some of
its regional businesses.
Net financing charges
Net financing charges at US$395 million were US$139 million
lower compared to 2019 principally due to the lower average
levels of net borrowings in Astra following the sale of its interest
in Permata Bank in May 2020. Interest cover, excluding financial
services companies, reduced slightly from 12 times to 11 times in
2020. Cover was calculated as the sum of underlying operating
profit – before the deduction of the amortisation of right-of-use
assets, net of actual lease payments – and the share of results of
associates and joint ventures, divided by net financing charges
excluding interest on lease liabilities.
Share of results of associates and joint ventures
The Group’s US$844 million share of underlying results of
associates and joint ventures was US$377 million, or 31%, lower
than the prior year.
The overall contribution from Astra’s associates and joint
ventures decreased by US$291 million in 2020 to US$202 million,
due to a weak performance from its Automotive business with a
significant drop in car sales volume and the absence of a
contribution from Permata Bank following its sale in May 2020.
In Dairy Farm, the overall contribution from associates decreased
by US$39 million to US$76 million. There was a significant
decrease in contribution from 50%-owned Maxim’s, which was
impacted by pandemic-related restrictions leading to reduced
visits to stores and store closures. Dairy Farm’s 20.1%-owned
associate, Yonghui, performed solidly in 2020.
In Mandarin Oriental, higher losses of US$25 million were
reported by its associates and joint ventures, mainly due to lower
occupancy levels during the pandemic.
The overall contribution from Jardine Cycle & Carriage’s
associates and joint ventures reduced by US$23 million to
US$85 million. Weaker performances were recorded in the car
sales and consumer finance operations of 46.2%-owned Tunas
Ridean, and the motor vehicle and the new agriculture
operations of 26.6% owned Truong Hai Auto Corporation
(‘Thaco’) in Vietnam. Better performance was seen in
25.5%-owned Siam City Cement in 2020, which benefitted from
improved operational efficiencies despite lower sales. There was
a higher contribution from REE due to a stronger performance in
the real estate business and an increase in Jardine Cycle &
Carriage’s interest to 29.8%.
The contribution from Zhongsheng, in respect of the second half
of 2019 and the first half of 2020 was higher by US$19 million at
US$135 million, while Hongkong Land’s and Jardine Pacific’s
associates and joint ventures performed in line with 2019.
Tax
The underlying effective tax rate for the year was 25%, compared
to 27% in 2019. The decrease in effective tax rate was mainly due
to a reduction in corporate income tax rates in Indonesia and a
change in the geographical mix of the Group’s profit.
Non-trading Items
In 2020, the Group had net non-trading losses of
US$1,479 million, which included a net decrease of
US$1,424 million in the fair value of investment properties,
primarily in Hongkong Land, and impairment of goodwill and
investment in associates and joint ventures of US$223 million;
mitigated by the gains of US$120 million and US$64 million on
the sale of Permata Bank in Astra and Wellcome Taiwan in Dairy
Farm respectively, and a net increase of US$100 million in the
fair value of other investments.
In 2019, the Group had net non-trading gains of US$1,249 million,
which included a gain of US$1,507 million on the sale of the
Group’s interest in Jardine Lloyd Thompson and a net increase of
US$49 million in the fair value of other investments; partly
offset by a net decrease of US$337 million in the fair value of
investment properties, primarily in Hongkong Land.
Dividends
The Board is recommending a final dividend of US$1.28 per
share for 2020, providing a total annual dividend for 2020 of
US$1.72 per share, unchanged from 2019. The final dividend will
be payable on 12th May 2021, subject to approval at the Annual
General Meeting to be held on 6th May 2021, to shareholders on
the register of members at the close of business on 26th March
2021. The dividends will be available in cash with a scrip
alternative.
Cash Flow
|
2020 US$m |
2019 US$m
|
Cash generated from operations |
5,930 |
5,269 |
Net interest and other financing charges paid |
(483) |
(573) |
Tax paid |
(804) |
(964) |
Dividends from associates and joint ventures |
632 |
1,133 |
Operating activities |
5,275 |
4,865 |
Capital expenditure and investments |
(7,034) |
(4,283) |
Disposals |
5,900 |
3,583 |
Cash flow before financing |
4,141 |
4,165 |
Principal elements of lease payments |
(962) |
(1,016) |
Other financing activities |
(1,357) |
(1,024) |
Net increase in cash and cash equivalents |
1,822 |
2,125 |
Despite the impact of COVID-19, cash inflow from operating
activities for the year of US$5,275 million was US$410 million
higher than 2019. This was principally due to reductions in net
working capital mainly in Astra’s Heavy Equipment, Mining and
Construction, and Financial Services businesses as a result of
lower activities and focused management; and lower financing
charges and tax paid; which more than offset the lower operating
profit and dividends received from Hongkong Land’s property
joint ventures and Astra’s joint ventures in its Automotive
business.
Capital expenditure and investments for the year before disposals
amounted to US$7,034 million (2019: US$4,283 million).
This included the following:
-
US$4,660 million for additions to investment properties,
which included US$4,485 million for Hongkong Land’s
acquisition of a mixed-use site in the Xuhui District in
Shanghai (the ‘West Bund project’);
-
US$931 million for investments in various associates and joint
ventures, primarily Hongkong Land’s investments of
US$837 million in Development Property projects, most of
which were joint venture projects in the Chinese mainland in
Shanghai, Chongqing, Chengdu and Wuhan; Mandarin
Oriental’s shareholders’ loans to its associate and joint
venture hotels of US$41 million; and Astra’s investments in
and capital injections into associates and joint ventures of
US$27 million, including US$24 million related to investments
in toll road concessions;
-
US$659 million for the purchase of tangible assets, which
included US$290 million in Astra (of which US$173 million
was for the acquisition of heavy equipment and machinery,
predominantly by Pamapersada, US$49 million was for outlet
development and additional operational machinery and
equipment in Astra’s automotive business, and US$31 million
was to improve plantation infrastructure in Astra’s
agribusiness); US$233 million in Dairy Farm for new store
expansion and the refurbishment of existing stores;
US$33 million in Jardine Motors for dealership developments;
and US$39 million in Mandarin Oriental for the renovation of
hotel properties;
-
US$494 million for the purchase of other investments,
which included US$478 million of securities by Astra’s general
insurance business; and
-
US$131 million for the purchase of intangible assets, which
included US$52 million for mining exploration costs and
US$30 million for the acquisition of contracts by Astra’s
general insurance business.
In 2019, the Group’s principal capital expenditure and
investments included:
-
US$2,113 million for investments in various associates and
joint ventures, primarily Hongkong Land’s investments of
US$1,562 million in Development Property projects, most of
which were joint venture projects in the Chinese mainland;
Astra’s investments in and capital injections into associates
and joint ventures of US$285 million, which mainly related to
investments in toll road concessions; Jardine Cycle &
Carriage’s acquisition of an additional 1.3% interest in Thaco
of US$168 million, which increased its shareholding to 26.6%;
and Jardine Strategic’s US$64 million investment in a virtual
bank joint venture in Hong Kong;
-
US$1,234 million for the purchase of tangible assets by Group
companies;
-
US$409 million for the purchase of other investments, which
included US$299 million of securities by Astra’s general
insurance business and US$100 million for Astra’s additional
investments in Gojek;
-
US$224 million for the purchase of intangible assets, which
included US$86 million for mining exploration costs and
US$40 million for the acquisition of contracts by Astra’s
general insurance business; and
-
US$171 million for additions to investment properties in
Hongkong Land and Astra.
The contribution to the Group’s cash flow from disposals for the
year amounted to US$5,900 million (2019: US$3,583 million),
which principally included:
-
US$2,566 million being proceeds received relating to
Hongkong Land’s sale of a 57% interest in a subsidiary –
becoming a 43%-owned joint venture – which owns the West
Bund project in the Chinese mainland;
-
US$1,436 million relating to advances and repayments from
associates and joint ventures in Hongkong Land;
-
US$1,136 million from Astra’s sale of Permata Bank;
-
US$109 million and US$84 million from Dairy Farm’s sale of
Wellcome Taiwan and Rose Pharmacy, respectively; and
-
US$445 million from the sale of other investments by Astra’s
general insurance business.
The Group’s cash flow from disposals in 2019 included
principally the net proceeds of US$2,084 million from sale of the
Group’s interest in Jardine Lloyd Thompson.
During the year, shares in the Company were repurchased at a
total cost of US$549 million (2019: US$328 million). Additional
shares in Group companies, primarily shares in Mandarin
Oriental, were also purchased at a total cost of US$27 million
(2019: US$277 million). These purchases are recognised as part
of financing activities in the Consolidated Cash Flow Statement.
The Group’s management also monitors total capital investment
across the Group. The Group’s capital investment, including
expenditure on properties for sale, was US$7.6 billion in 2020
(2019: US$5.8 billion), in addition to which capital investment at
its associates and joint ventures exceeded US$2.5 billion
(2019: US$4.8 billion). Continued investment during the
COVID-19 pandemic reflected the Group’s capital allocation
framework, prioritising organic investments in the Group’s
businesses, and the Group’s strong balance-sheet position.
Treasury Policy
The Group manages its exposure to financial risk using a variety
of techniques and instruments. The main objectives are to limit
foreign exchange and interest rate risks to provide a degree of
certainty about costs. The investment of the Group’s cash
resources is managed so as to minimise risk, while seeking to
enhance yield. Appropriate credit guidelines are in place to
manage counterparty risk.
When economically sensible to do so, borrowings are taken in
local currency to hedge foreign exchange exposures on
investments. A portion of borrowings is denominated in fixed
rates. Adequate headroom in committed facilities is maintained
to facilitate the Group’s capacity to pursue new investment
opportunities and to provide some protection against market
uncertainties. Overall, the Group’s funding arrangements are
designed to keep an appropriate balance between equity and
debt from banks and capital markets, both short and long term
in tenor, to give flexibility to develop the business.
The Group’s Treasury operations are managed as cost centres
and are not permitted to undertake speculative transactions
unrelated to underlying financial exposures.
Note 43 of the financial statements summarises the Group’s
financial risk factors.
Funding
The Group is well financed with strong liquidity. Net gearing,
excluding net borrowings relating to Astra’s financial services
companies, was 6% at 31st December 2020, slightly down from
7% at the end of 2019. Net borrowings, on the same basis, were
US$3.7 billion at 31st December 2020, compared with
US$4.8 billion at the end of 2019. Astra’s financial services
companies had net borrowings of US$2.8 billion at the end of
the year, compared with US$3.3 billion at the end of 2019.
At the year end, undrawn committed facilities totalled
US$7.0 billion. In addition, the Group had liquid funds of
US$9.2 billion. During the year, the Group’s total equity
decreased by US$2.3 billion to US$62.8 billion.
The average tenor of the Group’s borrowings at 31st December
2020 was 4.5 years, up from 4.0 years at the end of 2019. 85% of
borrowings were non-US dollar denominated and directly related
to the Group’s businesses in the countries of the currencies
concerned. At 31st December 2020, approximately 56% of the
Group’s borrowings, exclusive of Astra’s financial services
companies, were at floating rates and the remaining 44% were at
fixed rates including those hedged with derivative financial
instruments with major creditworthy financial institutions. 96%
of the borrowings for Astra’s financial services companies were
at fixed rates.
Borrowings profile at 31st December 2020
Shareholders’ Funds
Shareholders’ funds at 31st December 2020 are analysed below,
by business and by geographical area. There were no significant
changes from the prior year.
Principal Risks and Uncertainties
A review of the principal risks and uncertainties facing the Group
is set out on page 162.